I can create an Excel sheet that fit your requirement with the option to automate some of the work to avoid any manual entry or work. I'm a Microsoft Certified Excel Specialist and have 5 years experience working with Excel which involve creating Rail Licensing Fee and Project Cost Excel calculator. I also volunteer as Excel tutor and provide Excel advice.